{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Income","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Income","index":0,"n_rows":53,"n_cols":10,"rows_kept":53,"cut":false,"hidden":false,"merged":[[4,0,4,2]],"flags":["formulas_cached_only"]}
["..............................Baptist Church - Budget 2013"]
["RECEIPTS (OR INCOME)"]
[]
[]
["RECEIPTS",null,null,null,"DETAILS/COMMENTARY","2012 Budget",null,"2012 Actual",null,"2013 Budget"]
[]
["Voluntary Sources"]
[]
["Offerings:"]
[null,"Envelope Scheme:"]
[null,null,"Gift Aided Envelopes"]
[null,null,"Other Envelopes"]
[null,"Loose Cash"]
[]
[{"$nulls":5},0,null,0,null,0]
[]
["Donations for other Causes:"]
[]
[null,"BMS World Mission"]
[null,"Home Mission"]
["Donations"]
["Income Tax Recovered-Gift Aids"]
[]
[{"$nulls":5},0,null,0,null,0]
["Charitable Trading"]
[]
["Fund Raising"]
["Other"]
[]
[]
[{"$nulls":5},0,null,0,null,0]
["Income from Assets"]
[]
["Investment Income"]
["Bank Interest"]
["Hire of Premises"]
[]
[]
[{"$nulls":5},0,null,0,null,0]
[]
["Miscellaneous Receipts"]
["Telephone - Manse (private calls)"]
["Sundry items"]
[]
[{"$nulls":5},0,null,0,null,0]
[]
[]
["TOTAL RECEIPTS (INCOME)",{"$nulls":4},0,null,0,null,0]
[]
[]
[]
[]
["Notes and Assumptions"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}